LAFAYETTE, La., April 29, 2014 /PRNewswire/ -- Home Bancorp, Inc. (Nasdaq: "HBCP") (the "Company"), the parent company for Home Bank (www.home24bank.com), a Federally chartered savings bank headquartered in Lafayette, Louisiana (the "Bank"), announced net income of $1.4 million for the first quarter of 2014, a decrease of $272,000, or 16%, compared to the fourth quarter of 2013 and a decrease of $428,000, or 23%, compared to the first quarter of 2013. The first quarter of 2014 includes $2.0 million of pre-tax merger expenses compared to $307,000 in the fourth quarter of 2013 related to the acquisition of Britton & Koontz Capital Corporation ("Britton & Koontz"). Excluding merger-related expenses, net income for the first quarter of 2014 was $2.8 million, representing as increase of 46% and 50% compared to the fourth quarter of 2013 and the first quarter of 2013, respectively.
Diluted earnings per share were $0.21 for the first quarter of 2014, a decrease of $0.04, or 16%, compared to the fourth quarter of 2013 and a decrease of $0.05, or 19%, compared to the first quarter of 2013. Excluding merger-related expenses, diluted earnings per share were $0.41 for the first quarter of 2014, an increase of 46% and 58% compared to the fourth quarter of 2013 and the first quarter of 2013, respectively.
"Our earnings engine picked up substantial momentum during the quarter with the completion of our acquisition of Britton & Koontz Bank," stated John W. Bordelon, President and Chief Executive Officer of the Company and the Bank. "We also continue to see strong economic activity in many of our markets, which is driving organic commercial loan growth."
"During the quarter, we achieved a significant milestone in crossing the $1 billion asset threshold," added Mr. Bordelon. "On behalf of our Board of Directors, I extend a sincere thank you to our employees, customers and shareholders for playing such a vital role in this achievement."
Acquisition of Britton & Koontz
On February 14, 2014, the Company completed its acquisition of Britton & Koontz, the former holding company of Britton & Koontz Bank, N.A. ("Britton & Koontz Bank") of Natchez, Mississippi. Shareholders of Britton & Koontz received $16.14 per share in cash, yielding an aggregate purchase price of $34,515,000. As a result of the acquisition, five former Britton & Koontz Bank branches in west Mississippi were added to Home Bank's branch office network. Two former Britton & Koontz Bank locations in Baton Rouge were consolidated into existing Home Bank locations.
The assets and liabilities from Britton & Koontz were recorded at their estimated fair values as of the acquisition date. Such fair values are preliminary estimates and are subject to adjustment for up to one year after the acquisition date. A summary of the assets and liabilities acquired and estimated fair value adjustments follows.
As of February 14, 2014 | |||
(in thousands) |
Britton & Koontz |
Fair Value Adjustments |
As recorded by Home Bancorp |
Assets |
|||
Cash and cash equivalents |
$ 15,342 |
$ - |
$ 15,342 |
Investment securities available for sale |
96,952 |
1,033 |
97,985 |
Loans |
170,083 |
(7,107) |
162,976 |
Real estate owned |
2,699 |
(871) |
1,828 |
Office properties and equipment, net |
6,566 |
(925) |
5,641 |
Core deposit intangible |
- |
3,030 |
3,030 |
Other assets |
9,212 |
2,722 |
11,934 |
Total assets acquired |
300,854 |
(2,118) |
298,736 |
Liabilities |
|||
Deposits: |
|||
Noninterest-bearing |
$ 59,575 |
$ - |
$ 59,575 |
Interest-bearing |
156,839 |
186 |
157,025 |
Total deposits |
216,414 |
186 |
216,600 |
Federal Home Loan Bank ("FHLB") advances |
9,149 |
103 |
9,252 |
Other borrowings |
26,315 |
976 |
27,291 |
Other liabilities |
11,125 |
15 |
11,140 |
Total liabilities assumed |
$ 263,003 |
$ 1,280 |
$ 264,283 |
Excess of assets acquired over liabilities assumed |
34,453 | ||
Cash consideration paid |
(34,515) | ||
Total goodwill recorded |
$ 62 |
Loans and Credit Quality
Loans totaled $880.1 million at March 31, 2014, an increase of $172.6 million, or 24%, from December 31, 2013, and an increase of $201.5 million, or 30%, from March 31, 2013. Growth in the loan portfolio was primarily driven by the acquisition of Britton & Koontz, which added $163.0 million in loans at acquisition date. During the first quarter, organic loan growth was related primarily to commercial real estate (up $14.8 million) and construction and land (up $12.5 million) loans, which were partially offset by a decline in commercial and industrial loans (down $6.5 million).
The following table sets forth the composition of the Company's loan portfolio as of the dates indicated.
March 31, |
December 31, |
Increase/(Decrease) |
||||||
(dollars in thousands) |
2014 |
2013 |
Amount |
Percent |
||||
Real estate loans: |
||||||||
One- to four-family first mortgage |
$ |
223,195 |
$ |
179,506 |
$ |
43,689 |
24 |
% |
Home equity loans and lines |
54,423 |
40,561 |
13,862 |
34 |
||||
Commercial real estate |
335,183 |
269,849 |
65,334 |
24 |
||||
Construction and land |
115,462 |
83,271 |
32,191 |
39 |
||||
Multi-family residential |
20,945 |
16,578 |
4,367 |
26 |
||||
Total real estate loans |
749,208 |
589,765 |
159,443 |
27 |
||||
Other loans: |
||||||||
Commercial and industrial |
87,111 |
77,533 |
9,578 |
12 |
||||
Consumer |
43,763 |
40,158 |
3,605 |
9 |
||||
Total other loans |
130,874 |
117,691 |
13,183 |
11 |
||||
Total loans |
$ |
880,082 |
$ |
707,456 |
$ |
172,626 |
24 |
% |
Nonperforming assets ("NPAs"), which include $7.9 million in assets covered under loss sharing agreements with the FDIC ("Covered Assets") and $13.5 million acquired from GS Financial Corp. ("GSFC") and $2.1 million acquired from Britton & Koontz (collectively "Non-covered Acquired Assets"), totaled $28.2 million at March 31, 2014, a decrease of $1.2 million compared to December 31, 2013 and a decrease of $2.3 million compared to March 31, 2013. The ratio of total NPAs to total assets was 2.27% at March 31, 2014, compared to 2.98% at December 31, 2013 and 3.12% at March 31, 2013. Excluding acquired assets, the ratio of NPAs was 0.49% at March 31, 2014, compared to 0.81% at December 31, 2013 and 0.80% at March 31, 2013.
The Company recorded net loan recoveries of $41,000 during the first quarter of 2014, compared to net loan recoveries of $24,000 and net loan charge-offs of $165,000 in the fourth and first quarters of 2013, respectively. The Company's provision for loan losses for the first quarter of 2014 was $145,000, compared to $431,000 and $520,000 for the fourth and first quarters of 2013, respectively.
The ratio of allowance for loan losses to total loans was 0.81% at March 31, 2014, compared to 0.98% and 0.84% at December 31, 2013 and March 31, 2013, respectively. Excluding acquired loans, the ratio of the allowance for loan losses to total loans was 1.10% at March 31, 2014, compared to 1.12% and 1.05% at December 31, 2013 and March 31, 2013, respectively.
Investment Securities Portfolio
The Company's investment securities portfolio totaled $193.1 million at March 31, 2014, an increase of $34.0 million, or 21%, from December 31, 2013, and an increase of $33.3 million, or 21%, from March 31, 2013. The increase resulted primarily from securities acquired from Britton & Koontz. The Company acquired $98.0 million at the date of acquisition, and subsequently sold $65.1 million of the acquired investments during the first quarter. At March 31, 2014, the Company had a net unrealized gain position on its investment securities portfolio of $1.0 million, compared to net unrealized gains of $300,000 and $4.6 million at December 31, 2013 and March 31, 2013, respectively. The investment securities portfolio had a modified duration of 4.1 years at March 31, 2014, compared to 4.2 and 3.7 years at December 31, 2013 and March 31, 2013, respectively.
Total deposits were $987.4 million at March 31, 2014, an increase of $246.1 million, or 33%, from December 31, 2013, and an increase of $206.0 million, or 26%, from March 31, 2013. The acquisition of Britton & Koontz added $216.6 million in deposits during the first quarter. During the first quarter of 2014, core deposits (i.e., checking, savings and money market accounts) increased $193.3 million, or 35%, from December 31, 2013, and increased $200.8 million, or 37%, from March 31, 2013. Core deposits acquired from Britton & Koontz totaled $151.9 million at acquisition date.
The following table sets forth the composition of the Company's deposits at the dates indicated.
March 31, |
December 31, |
Increase / (Decrease) |
||||||
(dollars in thousands) |
2014 |
2013 |
Amount |
Percent |
||||
Demand deposit |
$ |
253,866 |
$ |
174,475 |
$ |
79,391 |
46 |
% |
Savings |
80,414 |
56,694 |
23,720 |
42 |
||||
Money market |
218,601 |
192,303 |
26,298 |
14 |
||||
NOW |
189,297 |
125,391 |
63,906 |
51 |
||||
Certificates of deposit |
245,207 |
192,449 |
52,758 |
27 |
||||
Total deposits |
$ |
987,385 |
$ |
741,312 |
$ |
246,073 |
33 |
% |
Net Interest Income
Net interest income for the first quarter of 2014 totaled $11.8 million, an increase of $1.8 million, or 18%, compared to the fourth quarter of 2013, and an increase of $2.0 million, or 20%, compared to the first quarter of 2013. The addition of Britton & Koontz's earning assets accounted for the vast majority of the increase. The Company's net interest margin was 4.72% for the first quarter of 2014, 12 basis points higher than the fourth quarter of 2013 and nine basis points higher than the first quarter of 2013. The increase in the net interest margin was primarily the result of the impact of Britton & Koontz's interest-earning assets and interest-bearing liabilities and the recovery of non-accrual interest and fees during the first quarter of 2014, which totaled approximately $287,000. The Covered Loan portfolio yielded 11.35% during the first quarter of 2014, compared to 13.66% and 10.97% during the fourth and first quarter of 2013, respectively.
The following table sets forth the Company's average volume and rate of its interest-earning assets and interest-bearing liabilities for the periods indicated. Taxable equivalent ("TE") yields on investment securities are calculated using a marginal tax rate of 35%.
For the Three Months Ended | ||||||||||||||||||||||
March 31, 2014 |
December 31, 2013 |
March 31, 2013 |
||||||||||||||||||||
(dollars in thousands) |
Average Balance |
Average Yield/Rate |
Average Balance |
Average Yield/Rate |
Average Balance |
Average Yield/Rate |
||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||
Loans receivable |
$ |
793,509 |
5.81 |
% |
$ |
685,034 |
5.73 |
% |
$ |
675,435 |
5.98 |
% | ||||||||||
Investment securities (TE) |
190,016 |
2.47 |
157,820 |
2.18 |
153,958 |
2.15 |
||||||||||||||||
Other interest-earning assets |
31,166 |
0.41 |
23,734 |
0.47 |
28,753 |
0.44 |
||||||||||||||||
Total interest-earning assets |
1,014,691 |
5.02 |
866,588 |
4.94 |
858,146 |
5.11 |
||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||
Deposits: |
||||||||||||||||||||||
Savings, checking, and money market |
423,213 |
0.23 |
377,419 |
0.23 |
369,594 |
0.30 |
||||||||||||||||
Certificates of deposit |
219,226 |
0.71 |
199,392 |
0.83 |
245,421 |
1.01 |
||||||||||||||||
Total interest-bearing deposits |
642,439 |
0.39 |
576,811 |
0.44 |
615,015 |
0.58 |
||||||||||||||||
Other borrowings |
14,031 |
0.48 |
- |
- |
- |
- |
||||||||||||||||
FHLB advances |
109,625 |
0.42 |
65,851 |
0.61 |
41,243 |
1.39 |
||||||||||||||||
Total interest-bearing liabilities |
$ |
766,095 |
0.40 |
$ |
642,662 |
0.45 |
$ |
656,258 |
0.63 |
|||||||||||||
Net interest spread (TE) |
4.62 |
% |
4.48 |
% |
4.48 |
% | ||||||||||||||||
Net interest margin (TE) |
4.72 |
% |
4.60 |
% |
4.63 |
% | ||||||||||||||||
Noninterest Income
Noninterest income for the first quarter of 2014 totaled $1.7 million, a decrease of $141,000, or 8%, compared to the fourth quarter of 2013 and a decrease of $160,000, or 9%, compared to the first quarter of 2013. The decrease in noninterest income in the first quarter of 2014 compared to the fourth quarter of 2013 resulted primarily from declines in other income of $116,000 (related to recoveries on the acquired GFSC loan portfolio during the fourth quarter of 2013) and gains on the sale of mortgage loans (down $102,000), which were offset by increases in service fees and charges and bank card fees as a result of the Britton & Koontz acquisition.
The decrease in noninterest income in the first quarter of 2014 compared to the first quarter of 2013 resulted primarily from decreases in gains on the sale of mortgage loans (down $387,000), which was partially offset by increases in service fees and charges (up $214,000) and bank card fees (up $42,000).
Noninterest Expense
Noninterest expense for the first quarter of 2014 totaled $11.3 million, an increase of $2.5 million, or 28%, compared to the fourth quarter of 2013 and an increase of $2.9 million, or 35%, compared to the first quarter of 2013. Noninterest expense includes $2.0 million and $307,000 of expenses related to the acquisition of Britton & Koontz in the first quarter of 2014 and fourth quarter of 2013, respectively. Such merger-related expenses include professional fees, data conversion and severance and other employee costs associated with the merger and related systems conversion. Excluding merger-related expenses, noninterest expense for the first quarter of 2014 totaled $9.3 million, an increase of $835,000, or 10%, compared to the fourth quarter of 2013 and an increase of $969,000, or 12%, compared to the first quarter of 2013. The increases primarily relate to the growth of the Company due to the addition of Britton & Koontz branches and employees.
Non-GAAP Reconciliation
For the Three Months Ended | |||
(dollars in thousands) |
March 31, 2014 |
December 31, 2013 |
March 31, 2013 |
Reported noninterest expense |
$ 11,257 |
$ 8,774 |
$ 8,333 |
Less: Merger-related expenses |
(1,955) |
(307) |
- |
Non-GAAP noninterest expense |
$ 9,302 |
$ 8,467 |
$ 8,333 |
Reported net income |
$ 1,433 |
$ 1,706 |
$ 1,862 |
Add: Merger-related expenses (after tax) |
1,357 |
200 |
- |
Non-GAAP net income |
$ 2,791 |
$ 1,906 |
$ 1,862 |
Diluted EPS |
$ 0.21 |
$ 0.25 |
$ 0.26 |
Add: Merger-related expenses |
0.20 |
0.03 |
- |
Non-GAAP EPS |
$ 0.41 |
$ 0.28 |
$ 0.26 |
This news release contains financial information determined by methods other than in accordance with generally accepted accounting principles ("GAAP"). The Company's management uses this non-GAAP financial information in its analysis of the Company's performance. In this news release, information is included which excludes acquired loans and the impact of merger-related expenses. Management believes the presentation of this non-GAAP financial information provides useful information that is essential to a proper understanding of the Company's financial position and core operating results. This non-GAAP financial information should not be viewed as a substitute for financial information determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP financial information presented by other companies.
This news release contains certain forward‑looking statements. Forward‑looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include the words "believe," "expect," "anticipate," "intend," "plan," "estimate" or words of similar meaning, or future or conditional verbs such as "will," "would," "should," "could" or "may."
Forward‑looking statements, by their nature, are subject to risks and uncertainties. A number of factors ‑ many of which are beyond our control ‑ could cause actual conditions, events or results to differ significantly from those described in the forward‑looking statements. Home Bancorp's Annual Report on Form 10-K for the year ended December 31, 2013, describes some of these factors, including risk elements in the loan portfolio, the level of the allowance for losses on loans, risks of our growth strategy, geographic concentration of our business, dependence on our management team, risks of market rates of interest and of regulation on our business and risks of competition. Forward‑looking statements speak only as of the date they are made. We do not undertake to update forward‑looking statements to reflect circumstances or events that occur after the date the forward‑looking statements are made or to reflect the occurrence of unanticipated events.
HOME BANCORP, INC. AND SUBSIDIARY | ||||||||
CONDENSED STATEMENTS OF FINANCIAL CONDITION | ||||||||
March 31, |
March 31, |
% |
December 31, | |||||
2014 |
2013 |
Change |
2013 | |||||
Assets |
||||||||
Cash and cash equivalents |
$ 57,221,018 |
$ 48,271,579 |
19 |
% |
$ 32,638,900 | |||
Interest-bearing deposits in banks |
6,763,000 |
3,529,000 |
92 |
2,940,000 | ||||
Investment securities available for sale, at fair value |
182,344,248 |
158,264,273 |
15 |
149,632,153 | ||||
Investment securities held to maturity |
10,715,225 |
1,463,543 |
632 |
9,404,790 | ||||
Mortgage loans held for sale |
5,465,256 |
4,373,926 |
25 |
1,951,345 | ||||
Loans covered by loss sharing agreements |
18,579,128 |
41,533,637 |
(55) |
21,673,808 | ||||
Noncovered loans, net of unearned income |
861,503,175 |
637,044,534 |
35 |
685,782,309 | ||||
Total loans |
880,082,303 |
678,578,171 |
30 |
707,456,117 | ||||
Allowance for loan losses |
(7,104,476) |
(5,674,179) |
25 |
(6,918,009) | ||||
Total loans, net of allowance for loan losses |
872,977,827 |
672,903,992 |
30 |
700,538,108 | ||||
FDIC loss sharing receivable |
10,069,092 |
15,658,092 |
(36) |
12,698,077 | ||||
Office properties and equipment, net |
36,791,667 |
30,540,350 |
20 |
30,702,635 | ||||
Cash surrender value of bank-owned life insurance |
18,815,588 |
17,405,985 |
8 |
17,750,604 | ||||
Accrued interest receivable and other assets |
38,009,342 |
24,614,631 |
54 |
25,984,346 | ||||
Total Assets |
$ 1,239,172,263 |
$ 977,025,371 |
27 |
$ 984,240,958 | ||||
Liabilities |
||||||||
Deposits |
$ 987,384,843 |
$ 781,335,468 |
26 |
% |
$ 741,312,416 | |||
Securities sold under repurchase agreement |
20,878,331 |
- |
- | |||||
Federal Home Loan Bank advances |
81,302,244 |
49,346,176 |
65 |
97,000,000 | ||||
Accrued interest payable and other liabilities |
5,231,598 |
3,225,771 |
62 |
4,019,013 | ||||
Total Liabilities |
1,094,797,016 |
833,907,415 |
31 |
842,331,429 | ||||
Shareholders' Equity |
||||||||
Common stock |
89,588 |
89,534 |
- |
% |
89,585 | |||
Additional paid-in capital |
92,655,484 |
91,458,193 |
1 |
92,192,410 | ||||
Treasury stock |
(28,015,546) |
(22,390,786) |
25 |
(28,011,398) | ||||
Common stock acquired by benefit plans |
(6,196,057) |
(7,358,139) |
(16) |
(6,285,327) | ||||
Retained earnings |
85,162,600 |
78,297,156 |
9 |
83,729,144 | ||||
Accumulated other comprehensive income |
679,178 |
3,021,998 |
(78) |
195,115 | ||||
Total Shareholders' Equity |
144,375,247 |
143,117,956 |
1 |
141,909,529 | ||||
Total Liabilities and Shareholders' Equity |
$ 1,239,172,263 |
$ 977,025,371 |
27 |
$ 984,240,958 |
HOME BANCORP, INC. AND SUBSIDIARY | ||||||||||
CONDENSED STATEMENTS OF INCOME | ||||||||||
For The Three Months Ended |
For The Three |
|||||||||
March 31, |
% |
Months Ended |
% |
|||||||
2014 |
2013 |
Change |
December 31, 2013 |
Change |
||||||
Interest Income |
||||||||||
Loans, including fees |
$ 11,484,445 |
$ 10,072,750 |
14 |
% |
$ 9,956,749 |
15 |
% | |||
Investment securities |
1,050,846 |
771,050 |
36 |
782,409 |
34 |
|||||
Other investments and deposits |
31,158 |
31,306 |
- |
28,278 |
10 |
|||||
Total interest income |
12,566,449 |
10,875,106 |
16 |
10,767,436 |
17 |
|||||
Interest Expense |
||||||||||
Deposits |
622,565 |
881,014 |
(29) |
% |
633,361 |
(2) |
% | |||
Securities sold under repurchase agreements |
16,675 |
- |
- |
- |
- |
|||||
Federal Home Loan Bank advances |
116,211 |
143,679 |
(19) |
100,119 |
16 |
|||||
Total interest expense |
755,451 |
1,024,693 |
(26) |
733,480 |
3 |
|||||
Net interest income |
11,810,998 |
9,850,413 |
20 |
10,033,956 |
18 |
|||||
Provision for loan losses |
145,016 |
520,392 |
(72) |
431,368 |
(66) |
|||||
Net interest income after provision for loan losses |
11,665,982 |
9,330,021 |
25 |
9,602,588 |
21 |
|||||
Noninterest Income |
||||||||||
Service fees and charges |
796,093 |
582,542 |
37 |
% |
745,420 |
7 |
% | |||
Bank card fees |
455,984 |
414,392 |
10 |
416,661 |
9 |
|||||
Gain on sale of loans, net |
161,862 |
548,419 |
(70) |
264,111 |
(39) |
|||||
Income from bank-owned life insurance |
110,641 |
119,551 |
(7) |
112,595 |
(2) |
|||||
Gain (loss) on the sale of securities, net |
1,826 |
- |
- |
- |
- |
|||||
Discount accretion of FDIC loss sharing receivable |
85,167 |
112,199 |
(24) |
98,016 |
(13) |
|||||
Other income |
44,406 |
39,371 |
13 |
160,170 |
(72) |
|||||
Total noninterest income |
1,655,979 |
1,816,474 |
(9) |
1,796,973 |
(8) |
|||||
Noninterest Expense |
||||||||||
Compensation and benefits |
6,794,808 |
5,096,218 |
33 |
% |
5,335,859 |
27 |
% | |||
Occupancy |
1,014,330 |
831,253 |
22 |
882,104 |
15 |
|||||
Marketing and advertising |
207,241 |
239,195 |
(13) |
202,595 |
2 |
|||||
Data processing and communication |
1,371,823 |
641,515 |
114 |
599,760 |
129 |
|||||
Professional fees |
487,110 |
212,746 |
129 |
436,747 |
12 |
|||||
Forms, printing and supplies |
161,920 |
106,773 |
52 |
100,126 |
62 |
|||||
Franchise and shares tax |
184,385 |
273,620 |
(33) |
(108,765) |
270 |
|||||
Regulatory fees |
228,377 |
223,249 |
2 |
221,908 |
3 |
|||||
Foreclosed assets, net |
361,885 |
177,943 |
103 |
286,163 |
26 |
|||||
Other expenses |
445,167 |
530,000 |
(16) |
817,722 |
(46) |
|||||
Total noninterest expense |
11,257,046 |
8,332,512 |
35 |
8,774,219 |
28 |
|||||
Income before income tax expense |
2,064,915 |
2,813,983 |
(27) |
2,625,342 |
(21) |
|||||
Income tax expense |
631,460 |
952,049 |
(34) |
919,693 |
(31) |
|||||
Net income |
$ 1,433,455 |
$ 1,861,934 |
(23) |
$ 1,705,649 |
(16) |
|||||
Earnings per share - basic |
$ 0.22 |
$ 0.28 |
(21) |
% |
$ 0.26 |
(15) |
% | |||
Earnings per share - diluted |
$ 0.21 |
$ 0.26 |
(19) |
$ 0.25 |
(16) |
HOME BANCORP, INC. AND SUBSIDIARY |
|||||||||||||
SUMMARY FINANCIAL INFORMATION |
|||||||||||||
For The Three Months Ended |
For The Three |
||||||||||||
March 31, |
% |
Months Ended |
% |
||||||||||
2014 |
2013 |
Change |
December 31, 2013 |
Change |
|||||||||
(dollars in thousands except per share data) |
|||||||||||||
EARNINGS DATA |
|||||||||||||
Total interest income |
$ 12,566 |
$10,875 |
16 |
% |
$10,767 |
17 |
% |
||||||
Total interest expense |
756 |
1,025 |
(26) |
733 |
3 |
||||||||
Net interest income |
11,810 |
9,850 |
20 |
10,034 |
18 |
||||||||
Provision for loan losses |
145 |
520 |
(72) |
431 |
(66) |
||||||||
Total noninterest income |
1,656 |
1,817 |
(9) |
1,797 |
(8) |
||||||||
Total noninterest expense |
11,257 |
8,333 |
35 |
8,774 |
28 |
||||||||
Income tax expense |
631 |
952 |
(34) |
920 |
(31) |
||||||||
Net income |
$ 1,433 |
$ 1,862 |
(23) |
$ 1,706 |
(16) |
||||||||
AVERAGE BALANCE SHEET DATA |
|||||||||||||
Total assets |
$ 1,118,361 |
$961,542 |
16 |
% |
$962,611 |
16 |
% |
||||||
Total interest-earning assets |
1,014,691 |
858,146 |
18 |
866,589 |
17 |
||||||||
Totals loans |
793,509 |
675,435 |
17 |
685,034 |
16 |
||||||||
Total interest-bearing deposits |
642,439 |
615,015 |
4 |
576,811 |
11 |
||||||||
Total interest-bearing liabilities |
766,095 |
656,258 |
17 |
642,662 |
19 |
||||||||
Total deposits |
851,861 |
775,937 |
10 |
752,300 |
13 |
||||||||
Total shareholders' equity |
141,327 |
143,113 |
(1) |
141,516 |
- |
||||||||
SELECTED RATIOS (1) |
|||||||||||||
Return on average assets |
0.51 |
% |
0.77 |
% |
(34) |
% |
0.71 |
% |
(28) |
% |
|||
Return on average equity |
4.06 |
5.20 |
(22) |
4.82 |
(16) |
||||||||
Efficiency ratio (2) |
83.59 |
71.42 |
17 |
74.16 |
13 |
||||||||
Average equity to average assets |
12.64 |
14.88 |
(15) |
14.70 |
(14) |
||||||||
Tier 1 leverage capital ratio(3) |
11.01 |
13.70 |
(20) |
14.17 |
(22) |
||||||||
Total risk-based capital ratio(3) |
17.06 |
22.11 |
(23) |
21.88 |
(22) |
||||||||
Net interest margin (4) |
4.72 |
4.63 |
2 |
4.60 |
3 |
||||||||
PER SHARE DATA |
|||||||||||||
Basic earnings per share |
$ 0.22 |
$0.28 |
(21) |
% |
$0.26 |
(15) |
% |
||||||
Diluted earnings per share |
0.21 |
0.26 |
(19) |
0.25 |
(16) |
||||||||
Book value at period end |
20.31 |
19.33 |
5 |
19.99 |
2 |
||||||||
Tangible book value at period end |
19.63 |
19.03 |
3 |
19.72 |
- |
||||||||
PER SHARE DATA |
|||||||||||||
Shares outstanding at period end |
7,099,414 |
7,405,767 |
(4) |
% |
7,099,314 |
- |
% |
||||||
Weighted average shares outstanding |
|||||||||||||
Basic |
6,490,820 |
6,668,780 |
(3) |
% |
6,481,679 |
- |
% |
||||||
Diluted |
6,890,803 |
7,019,572 |
(2) |
6,800,604 |
1 |
(1) |
With the exception of end-of-period ratios, all ratios are based on average monthly balances during the respective periods. | |||||||||||||||
(2) |
The efficiency ratio represents noninterest expense as a percentage of total revenues. Total revenues is the sum of net interest income and noninterest income. | |||||||||||||||
(3) |
Capital ratios are end of period ratios for the Bank only. | |||||||||||||||
(4) |
Net interest margin represents net interest income as a percentage of average interest-earning assets. Taxable equivalent yields are calculated using a marginal tax rate of 35%. | |||||||||||||||
HOME BANCORP, INC. AND SUBSIDIARY | ||||||||||||||||||||
SUMMARY CREDIT QUALITY INFORMATION | ||||||||||||||||||||
March 31, 2014 |
December 31, 2013 |
March 31, 2013 | ||||||||||||||||||
Covered |
Noncovered |
Total |
Covered |
Noncovered |
Total |
Covered |
Noncovered |
Total | ||||||||||||
(dollars in thousands) |
||||||||||||||||||||
CREDIT QUALITY(1) (2) |
||||||||||||||||||||
Nonaccrual loans |
$ 5,084 |
$ 16,937 |
$ 22,021 |
$ 5,081 |
$ 19,679 |
$ 24,760 |
$ 8,105 |
$ 15,225 |
$ 23,330 |
|||||||||||
Accruing loans past due 90 days and over |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|||||||||||
Total nonperforming loans |
5,084 |
16,937 |
22,021 |
5,081 |
19,679 |
24,760 |
8,105 |
15,225 |
23,330 |
|||||||||||
Foreclosed assets |
2,782 |
3,358 |
6,140 |
3,160 |
1,406 |
4,566 |
3,517 |
3,612 |
7,129 |
|||||||||||
Total nonperforming assets |
7,866 |
20,295 |
28,161 |
8,241 |
21,085 |
29,326 |
11,622 |
18,837 |
30,459 |
|||||||||||
Performing troubled debt restructurings |
5 |
140 |
145 |
5 |
424 |
429 |
297 |
482 |
779 |
|||||||||||
Total nonperforming assets and troubled debt restructurings |
$ 7,871 |
$ 20,435 |
$ 28,306 |
$ 8,246 |
$ 21,509 |
$ 29,755 |
$ 11,919 |
$ 19,319 |
$ 31,238 |
|||||||||||
Nonperforming assets to total assets |
2.27 |
% |
2.98 |
% |
3.12 |
% | ||||||||||||||
Nonperforming loans to total assets |
1.78 |
2.52 |
2.39 |
|||||||||||||||||
Nonperforming loans to total loans |
2.50 |
3.50 |
3.44 |
|||||||||||||||||
Allowance for loan losses to nonperforming assets |
25.23 |
23.59 |
18.63 |
|||||||||||||||||
Allowance for loan losses to nonperforming loans |
32.26 |
27.94 |
24.32 |
|||||||||||||||||
Allowance for loan losses to total loans |
0.81 |
0.98 |
0.84 |
|||||||||||||||||
Year-to-date loan charge-offs |
$ 31 |
$ 2,155 |
$ 189 |
|||||||||||||||||
Year-to-date loan recoveries |
72 |
101 |
24 |
|||||||||||||||||
Year-to-date net loan charge-offs (recoveries) |
$ (41) |
$ 2,054 |
$ 165 |
|||||||||||||||||
Annualized YTD net loan charge-offs to total loans |
- |
% |
0.29 |
% |
0.10 |
% | ||||||||||||||
(1) |
Nonperforming loans consist of nonaccruing loans and accruing loans 90 days or more past due. Nonperforming assets consist of nonperforming loans and repossessed assets. It is our policy to cease accruing interest on loans 90 days or more past due. Repossessed assets consist of assets acquired through foreclosure or acceptance of title in-lieu of foreclosure. | |||||||||||||||||||
(2) |
Asset quality information includes assets covered under FDIC loss sharing agreements. Such assets covered by FDIC loss sharing agreements are referred to as "Covered" assets. All other assets are referred to as "Noncovered". | |||||||||||||||||||
Logo - http://photos.prnewswire.com/prnh/20130429/MM04092LOGO
SOURCE Home Bancorp, Inc.