In the news release, Home Bancorp Announces 2010 First Quarter Results, issued 04-May-2010 by Home Bancorp, Inc. over PR Newswire, we are advised by the company that the numbers in the "SUMMARY FINANCIAL INFORMATION" table, "Book value at period end" row, have changed. Please see complete corrected version that follows:
Home Bancorp Announces 2010 First Quarter ResultsLAFAYETTE, La., May 4 /PRNewswire-FirstCall/ -- Home Bancorp, Inc. (Nasdaq: HBCP) (the "Company"), the parent company for Home Bank (www.home24bank.com), a Federally chartered savings bank headquartered in Lafayette, Louisiana (the "Bank"), announced net income of $845,000 for the first quarter of 2010, an increase of $824,000 compared to the fourth quarter of 2009 and a decrease of $878,000 compared to the first quarter of 2009. Diluted earnings per share were $0.11 for the first quarter of 2010, compared to $0.00 and $0.21 for the fourth and first quarters of 2009, respectively. The first quarter of 2010 includes acquisition-related costs (pre-tax) of $357,000 related to Home Bank's acquisition of Statewide Bank. The Company's results include the impact of the acquired assets and assumed liabilities of Statewide Bank since the March 12, 2010 acquisition date.
"This is a time of incredible growth and opportunity for our company," stated John W. Bordelon, President and Chief Executive Officer of the Company and the Bank. "During the first quarter, we completed the FDIC-assisted acquisition of Statewide Bank and opened our Baton Rouge headquarters."
"The newest members of the Home Bank family, our Northshore team, have done a tremendous job serving our new customers in Covington, Madisonville, Mandeville, Abita Springs, Slidell and Folsom," continued Mr. Bordelon. "We are confident that our ability to develop meaningful relationships with our customers will set us apart from our Northshore competitors."
"The commitment and dedication displayed by our Acadiana, Baton Rouge and Northshore teams in executing the Statewide acquisition and opening our Baton Rouge headquarters has been tremendous," added Mr. Bordelon. "We are very fortunate to work with such an inspired group of colleagues."
Acquisition of Statewide Bank
On March 12, 2010, Home Bank entered into a purchase and assumption agreement with the Federal Deposit Insurance Corporation ("FDIC") to purchase certain assets and to assume deposits and certain other liabilities of Statewide Bank, a full service community bank formerly headquartered in Covington, Louisiana. As a result of the transaction (prior to fair value adjustments), the Company acquired $199.2 million of assets, including loans of $157.0 million and $222.6 million in deposits and other liabilities.
In connection with the acquisition, Home Bank entered into loss sharing agreements with the FDIC which cover the acquired loan portfolio ("Covered Loans") and other repossessed assets (collectively referred to as "Covered Assets"). Under the terms of the loss share agreements, the FDIC will absorb 80% of the first $41 million of losses incurred on Covered Assets and 95% of losses on Covered Assets exceeding $41 million.
The assets and liabilities from Statewide Bank were recorded at their estimated fair values as of the March 12, 2010 acquisition date. Such fair values are preliminary estimates and are subject to adjustment for up to one year after the acquisition date. A summary of the assets and liabilities acquired and estimated fair value adjustments follows.
As of March 12, 2010 | ||||
(in thousands) | Acquired from FDIC | Fair Value Adjustments | As recorded by Home Bank | |
Assets | ||||
Cash and cash equivalents | $ 11,569 | $ - | $ 11,569 | |
Investment securities available for sale: | ||||
U.S. agency mortgage-backed securities | 24,974 | - | 24,974 | |
Loans covered by loss sharing agreements | 157,016 | (46,601) | 110,415 | |
Real estate owned covered by loss sharing agreements | 2,545 | (207) | 2,338 | |
Core deposit intangible | - | 1,429 | 1,429 | |
FDIC loss share receivable | - | 34,422 | 34,422 | |
Other assets | 3,077 | (64) | 3,013 | |
Total assets acquired | 199,181 | (11,021) | 188,160 | |
Liabilities | ||||
Deposits: | ||||
Noninterest-bearing | $ 14,862 | $ - | $ 14,862 | |
Interest-bearing | 191,014 | 1,049 | 192,063 | |
Total deposits | 205,876 | 1,049 | 206,925 | |
Federal Home Loan Bank ("FHLB") advances | 16,519 | 305 | 16,824 | |
Other liabilities | 161 | - | 161 | |
Total liabilities assumed | $ 222,556 | $ 1,354 | $ 223,910 | |
Excess of liabilities assumed over assets acquired | (35,750) | |||
Cash payment received from the FDIC | 35,324 | |||
Total goodwill recorded | $ 426 | |||
Baton Rouge Expansion
The Company opened its third full-service Baton Rouge location in March 2010. The 6,400-square foot facility, located on Corporate Boulevard, will serve as Home Bank's Baton Rouge headquarters. Commercial Market Manager Robert Lott and the commercial lending team will anchor the branch, along with mortgage origination, cash management services and retail banking.
Loans and Credit Quality
Loans totaled $450.3 million at March 31, 2010, an increase of $113.7 million, or 34%, from December 31, 2009, and an increase of $113.9 million, or 34%, from March 31, 2009. The increase during the first quarter includes Covered Loans acquired from Statewide Bank, which totaled $108.1 million at March 31, 2010. Organic loan growth totaled $5.6 million during the first quarter of 2010. Such growth was concentrated in the commercial real estate and construction and land portfolios.
The following table sets forth the composition of the Company's loan portfolio as of the dates indicated.
March 31, 2010 | |||||||
(dollars in thousands) | Covered Loans | Noncovered Loans | Total Loans | December 31, 2009 | Increase/(Decrease) | ||
Real estate loans: | |||||||
One- to four-family first mortgage | $ 29,971 | $118,048 | $148,019 | $ 120,044 | $ 27,975 | 23% | |
Home equity loans and lines | 7,576 | 24,136 | 31,712 | 24,678 | 7,034 | 29 | |
Commercial real estate | 36,176 | 104,243 | 140,419 | 97,513 | 42,906 | 44 | |
Construction and land | 18,886 | 38,713 | 57,599 | 35,364 | 22,235 | 63 | |
Multi-family residential | 2,229 | 4,200 | 6,429 | 4,089 | 2,340 | 57 | |
Total real estate loans | 94,838 | 289,340 | 384,178 | 281,688 | 102,490 | 36 | |
Other loans: | |||||||
Commercial | 8,456 | 35,979 | 44,435 | 38,340 | 6,095 | 16 | |
Consumer | 4,763 | 16,928 | 21,691 | 16,619 | 5,072 | 31 | |
Total other loans | 13,219 | 52,907 | 66,126 | 54,959 | 11,167 | 20 | |
Total loans | $ 108,057 | $342,247 | $450,304 | $ 336,647 | $113,657 | 34% | |
Nonperforming assets, excluding Covered Assets, were $1.9 million at March 31, 2010, an increase of $198,000, or 8%, from December 31, 2009, and a decrease of $632,000, or 33%, from March 31, 2009. The ratio of nonperforming assets, excluding Covered Assets, to total assets was 0.27% at March 31, 2010, compared to 0.32% at December 31, 2009 and 0.47% at March 31, 2009. At March 31, 2010, total nonperforming assets, including Covered Assets of $18.3 million, were $20.2 million. The ratio of total nonperforming assets to total assets was 2.90% at March 31, 2010.
The Company recorded net charge-offs of $21,000 during the first quarter of 2010, compared to net charge-offs of $76,000 in the fourth quarter of 2009 and net recoveries of $1,000 in the first quarter of 2009. The Company's loan loss provision for the first quarter of 2010 was $350,000, compared to $156,000 and $174,000 for the fourth quarter of 2009 and the first quarter of 2009, respectively. The increase in the loan loss provision during the first quarter of 2010 resulted primarily from the downgrade of two loan relationships in the Lafayette market.
At March 31, 2010, the Company's ratio of loan loss reserves to total non-covered loans was 1.08%, compared to 1.00% and 0.83% at December 31, 2009 and March 31, 2009, respectively.
Investment Securities Portfolio
The Company's investment securities portfolio totaled $138.2 million at March 31, 2010, increases of $18.4 million, or 15%, from December 31, 2009, and $22.0 million, or 19%, from March 31, 2009. The increase in investment securities was the result of the addition of $25.0 million of U.S. agency mortgage-backed securities acquired from Statewide Bank. At March 31, 2010, the Company had an unrealized loss position on its investment securities portfolio of $191,000, compared to net unrealized losses of $133,000 and $7.2 million at December 31, 2009 and March 31, 2009, respectively. The unrealized loss relates primarily to the Company's non-agency mortgage-backed securities holdings, which totaled $36.9 million at March 31, 2010, down from $39.7 million at December 31, 2009. Due to increasing delinquencies and defaults in the mortgage loans underlying certain non-agency mortgage-backed securities, the Company recorded an other-than-temporary impairment ("OTTI") charge of $1.9 million during the fourth quarter of 2009.
The following table summarizes the Company's non-agency mortgage-backed securities portfolio as of March 31, 2010 (in thousands).
Collateral | Tranche | S&P Rating | Amortized Cost | Unrealized Gain/(Loss) | |
Prime | Super Senior | AAA | $ 9,345 | $ 312 | |
Prime | Senior | AAA (1) | 17,453 | (1,298) | |
Prime | Senior | Below investment grade | 2,973 | (513) | |
Prime | Senior support | Below investment grade | 2,566 | (225) | |
Alt-A | Super senior | Below investment grade | 2,007 | (414) | |
Alt-A | Senior | AAA | 691 | 29 | |
Alt-A | Senior | Below investment grade (2) | 1,763 | (803) | |
Alt-A | Senior support | Below investment grade | 144 | 717 | |
Total non-agency mortgage-backed securities | $ 36,942 | $ (2,195) | |||
(1) Includes one security with an amortized cost of $1.6 million and an unrealized loss of $35,000 not rated by S&P. This security is rated "Aaa" by Moody's. | |||||
(2) This security is not rated by S&P. This security is rated "Caa2" by Moody's. | |||||
The Company holds no Federal National Mortgage Association (Fannie Mae) or Federal Home Loan Mortgage Corporation (Freddie Mac) preferred stock, equity securities, corporate bonds, trust preferred securities, hedge fund investments, collateralized debt obligations or structured investment vehicles.
Deposits totaled $539.9 million at March 31, 2010, an increase of $168.3 million, or 45%, from December 31, 2009, and an increase of $164.8 million, or 44%, from March 31, 2009. The acquisition of Statewide Bank added $206.9 million in deposits during the quarter, including approximately $46.2 million of higher-cost, out-of-state brokered deposits which the Company elected to re-price. Consistent with management's expectations, the vast majority of out-of-state depositors elected to withdraw their deposits. The Company's organic core deposit growth during the first quarter of 2010 totaled $6.7 million.
The following table sets forth the composition of the Company's deposits at the dates indicated.
March 31, | December 31, | Increase / (Decrease) | |||
(dollars in thousands) | 2010 | 2009 | Amount | Percent | |
Demand deposit | $ 88,139 | $ 66,956 | $ 21,183 | 32% | |
Savings | 25,991 | 21,009 | 4,982 | 24 | |
Money market | 94,727 | 80,810 | 13,917 | 17 | |
NOW | 62,428 | 48,384 | 14,044 | 29 | |
Certificates of deposit | 268,649 | 154,434 | 114,215 | 74 | |
Total deposits | $ 539,934 | $ 371,593 | $168,341 | 45% | |
Net Interest Income
Net interest income for the first quarter of 2010 totaled $5.9 million, an increase of $352,000, or 6%, compared to the fourth quarter of 2009, and a decrease of $3,000, or 0.1%, compared to the first quarter of 2009. The Company's net interest margin was 4.69% for the first quarter of 2010, 29 basis points higher than the fourth quarter of 2009 and 7 basis points lower than the first quarter of 2009.
The following table sets forth the Company's average volume and rate of its interest-earning assets and interest-bearing liabilities for the periods indicated.
For the Three Months Ended | |||||||
March 31, 2010 | December 31, 2009 | March 31, 2009 | |||||
(dollars in thousands) | Average Balance | Average Yield/Rate | Average Balance | Average Yield/Rate | Average Balance | Average Yield/Rate | |
Earning-assets: | |||||||
Loans receivable | $360,963 | 6.61% | $340,937 | 6.52% | $339,528 | 6.57% | |
Investment securities | 123,183 | 4.30 | 120,756 | 4.50 | 124,668 | 5.46 | |
Other interest-earning assets | 20,049 | 0.55 | 34,807 | 0.51 | 32,978 | 3.84 | |
Total earning-assets | $504,195 | 5.81 | $496,500 | 5.60 | 497,174 | 6.11 | |
Interest-bearing liabilities | |||||||
Deposits: | |||||||
Savings, checking, and money market | $153,003 | 0.72 | $150,368 | 0.75 | $133,318 | 0.73 | |
Certificates of deposit | 181,861 | 2.15 | 158,644 | 2.57 | 157,272 | 3.06 | |
Total interest-bearing deposits | 334,864 | 1.50 | 309,012 | 1.68 | 290,590 | 1.99 | |
FHLB Advances | 17,897 | 3.53 | 18,860 | 3.56 | 36,381 | 2.67 | |
Total interest-bearing liabilities | $352,761 | 1.60 | $327,872 | 1.79 | $326,971 | 2.07 | |
Net interest spread | 4.21 | 3.81 | 4.04 | ||||
Net interest margin | 4.69 | 4.40 | 4.75 | ||||
Noninterest Income
Noninterest income for the first quarter of 2010 totaled $997,000, an increase of $1.8 million, or 223%, compared to the fourth quarter of 2009 and an increase of $38,000, or 4%, compared to the first quarter of 2009. Excluding the impact of the OTTI charge of $1.9 million in the fourth quarter of 2009, first quarter 2010 noninterest income decreased $79,000, or 7%, compared to the fourth quarter of 2009. The decrease from the fourth quarter of 2009 resulted primarily from lower gains on the sale of mortgage loans. The increase from the first quarter of 2009 resulted from an increase in income on bank-owned life insurance, which was partially offset by a decrease in gain on sale of loans.
Noninterest Expense
Noninterest expense for the first quarter of 2010 totaled $5.2 million, an increase of $755,000, or 17%, compared to the fourth quarter of 2009 and an increase of $1.2 million, or 31%, compared the first quarter of 2009. Excluding the impact of $357,000 in acquisition-related costs incurred in the first quarter of 2010, noninterest expense for the first quarter of 2010 increased $398,000, or 9%, and $881,000, or 22%, compared to the quarters ended December 31, 2009 and March 31, 2009, respectively. The primary reason for the increase in noninterest expense during the first quarter of 2010 was higher compensation and benefits expense. Compensation and benefits expense increased primarily due to hiring staff for our Baton Rouge headquarters location in the first quarter of 2010, in addition to increased stock-based compensation expenses. Stock-based compensation expenses increased due to award grants under the Company's stock option and recognition and retention plans approved by the Company's shareholders in May 2009. Additionally, regulatory fees increased during the quarter ended March 31, 2010 compared to the same quarter a year ago as a result of an increase in base insurance premium assessments on deposits by the FDIC.
This news release contains financial information determined by methods other than in accordance with generally accepted accounting principles ("GAAP"). The Company's management uses this non-GAAP financial information in its analysis of the Company's performance. In this news release, information is included which excludes the impact of acquisition-related charges and charges for the other-than-temporary impairment of investment securities. Management believes the presentation of this non-GAAP financial information provides useful information that is essential to a proper understanding of the Company's core operating results. This non-GAAP financial information should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP financial information presented by other companies.
This news release contains certain forwardlooking statements. Forwardlooking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include the words "believe," "expect," "anticipate," "intend," "plan," "estimate" or words of similar meaning, or future or conditional verbs such as "will," "would," "should," "could" or "may."
Forwardlooking statements, by their nature, are subject to risks and uncertainties. A number of factors many of which are beyond our control could cause actual conditions, events or results to differ significantly from those described in the forwardlooking statements. Home Bancorp's Annual Report on Form 10-K for the year ended December 31, 2009, describes some of these factors, including risk elements in the loan portfolio, the level of the allowance for losses on loans, risks of our growth strategy, geographic concentration of our business, dependence on our management team, risks of market rates of interest and of regulation on our business and risks of competition. Forwardlooking statements speak only as of the date they are made. We do not undertake to update forwardlooking statements to reflect circumstances or events that occur after the date the forwardlooking statements are made or to reflect the occurrence of unanticipated events.
HOME BANCORP, INC. AND SUBSIDIARY | ||||||||||||
CONDENSED STATEMENTS OF FINANCIAL CONDITION | ||||||||||||
March 31, | March 31, | % | December 31, | % | ||||||||
2010 | 2009 | Change | 2009 | Change | ||||||||
Assets | ||||||||||||
Cash and cash equivalents | $ 17,841,146 | $ 25,592,391 | (30) | % | $ 25,709,597 | (31) | % | |||||
Interest-bearing deposits in banks | 5,652,000 | 1,388,000 | 307 | 3,529,000 | 60 | |||||||
Cash invested at other ATM locations | - | 24,328,114 | (100) | - | - | |||||||
Investment securities available for sale, at fair value | 123,608,320 | 112,296,397 | 10 | 106,752,131 | 16 | |||||||
Investment securities held to maturity | 14,628,588 | 3,895,918 | 275 | 13,098,847 | 12 | |||||||
Mortgage loans held for sale | 2,411,700 | 1,590,600 | 52 | 719,350 | 235 | |||||||
Loans covered by loss share agreements | 108,056,686 | - | - | - | - | |||||||
Non-covered loans, net of unearned income | 342,247,448 | 336,389,803 | 2 | 336,647,292 | 2 | |||||||
Total loans | 450,304,134 | 336,389,803 | 34 | 336,647,292 | 34 | |||||||
Allowance for loan losses | (3,680,819) | (2,780,698) | 32 | (3,351,688) | (10) | |||||||
Total loans, net of allowance | 446,623,315 | 333,609,105 | 34 | 333,295,604 | 34 | |||||||
Office properties and equipment, net | 17,386,998 | 15,227,422 | 14 | 16,186,690 | 7 | |||||||
Cash surrender value of bank-owned life insurance | 15,710,189 | 5,334,033 | 195 | 15,262,645 | 3 | |||||||
FDIC loss share receivable | 34,422,039 | - | - | - | - | |||||||
Accrued interest receivable and other assets | 18,455,796 | 9,633,416 | 92 | 10,081,885 | 83 | |||||||
Total Assets | $ 696,740,091 | $ 532,895,396 | 31 | % | $ 524,635,749 | 33 | % | |||||
Liabilities | ||||||||||||
Deposits | $ 539,934,197 | $ 375,142,247 | 44 | % | $ 371,592,747 | 45 | % | |||||
Federal Home Loan Bank advances | 19,259,424 | 24,207,021 | (20) | 16,773,802 | 15 | |||||||
Accrued interest payable and other liabilities | 4,681,109 | 4,246,421 | 10 | 3,519,896 | 33 | |||||||
Total Liabilities | 563,874,730 | 403,595,689 | 40 | 391,886,445 | 44 | |||||||
Shareholders' Equity | ||||||||||||
Common stock | $ 89,270 | $ 89,270 | - | % | $ 89,270 | - | % | |||||
Additional paid-in capital | 88,424,553 | 87,165,161 | 1 | 88,072,884 | - | |||||||
Treasury stock | (2,980,831) | - | - | (1,848,862) | 61 | |||||||
Common stock acquired by benefit plans | (10,824,200) | (6,962,960) | 55 | (10,913,470) | (1) | |||||||
Retained earnings | 58,282,859 | 53,778,603 | 8 | 57,437,444 | 1 | |||||||
Accumulated other comprehensive income (loss) | (126,290) | (4,770,367) | 97 | (87,962) | (44) | |||||||
Total Shareholders' Equity | 132,865,361 | 129,299,707 | 3 | 132,749,304 | - | |||||||
Total Liabilities and Shareholders' Equity | $ 696,740,091 | $ 532,895,396 | 31 | % | $ 524,635,749 | 33 | % | |||||
HOME BANCORP, INC. AND SUBSIDIARY | ||||||||||
CONDENSED STATEMENTS OF INCOME | ||||||||||
For The Three Months Ended | For The Three | |||||||||
March 31, | % | Months Ended | % | |||||||
2010 | 2009 | Change | December 31, 2009 | Change | ||||||
Interest Income | ||||||||||
Loans, including fees | $ 5,907,230 | $ 5,521,750 | 7 | % | $ 5,586,544 | 6 | % | |||
Investment securities | 1,323,218 | 1,702,796 | (22) | 1,357,827 | (3) | |||||
Other investments and deposits | 27,323 | 312,410 | (91) | 45,342 | (40) | |||||
Total interest income | 7,257,771 | 7,536,956 | (4) | 6,989,713 | 4 | |||||
Interest Expense | ||||||||||
Deposits | 1,236,197 | 1,427,272 | (13) | % | 1,309,249 | (6) | % | |||
Federal Home Loan Bank advances | 157,659 | 243,037 | (35) | 168,156 | (6) | |||||
Total interest expense | 1,393,856 | 1,670,309 | (17) | 1,477,405 | (6) | |||||
Net interest income | 5,863,915 | 5,866,647 | - | 5,512,308 | 6 | |||||
Provision for loan losses | 350,032 | 173,662 | 102 | 155,670 | 125 | |||||
Net interest income after provision for loan losses | 5,513,883 | 5,692,985 | (3) | 5,356,638 | 3 | |||||
Noninterest Income | ||||||||||
Service fees and charges | 467,389 | 454,706 | 3 | % | 478,977 | (2) | % | |||
Bank card fees | 283,057 | 260,724 | 9 | 269,176 | 5 | |||||
Gain on sale of loans, net | 78,393 | 140,387 | (44) | 190,511 | (59) | |||||
Income from bank-owned life insurance | 149,246 | 65,216 | 129 | 99,280 | 50 | |||||
Other-than-temporary impairment of securities | - | - | - | (1,888,381) | 100 | |||||
Other income | 18,557 | 38,072 | (51) | 37,326 | (50) | |||||
Total noninterest income | 996,642 | 959,105 | 4 | (813,111) | 223 | |||||
Noninterest Expense | ||||||||||
Compensation and benefits | 3,012,137 | 2,327,338 | 29 | % | 3,038,901 | (1) | % | |||
Occupancy | 387,983 | 316,372 | 23 | 324,609 | 20 | |||||
Marketing and advertising | 201,737 | 167,653 | 20 | 180,479 | 12 | |||||
Data processing and communication | 379,382 | 345,266 | 10 | 353,406 | 7 | |||||
Professional fees | 468,062 | 213,572 | 119 | 167,499 | 179 | |||||
Franchise and shares tax | 201,071 | 226,250 | (11) | (69,061) | 391 | |||||
Regulatory fees | 110,904 | 50,408 | 120 | 105,580 | 5 | |||||
Other expenses | 484,229 | 360,223 | 34 | 389,340 | 24 | |||||
Total noninterest expense | 5,245,505 | 4,007,082 | 31 | 4,490,753 | 17 | |||||
Income before income tax expense | 1,265,020 | 2,645,008 | (52) | 52,774 | 2,297 | |||||
Income tax expense | 419,605 | 921,476 | (54) | 31,148 | 1,247 | |||||
Net income | $ 845,415 | $ 1,723,532 | (51) | % | $ 21,626 | 3,809 | % | |||
Earnings per share - basic | $ 0.11 | $ 0.21 | (48) | $ - | - | % | ||||
Earnings per share - diluted | $ 0.11 | $ 0.21 | (48) | $ - | - | % | ||||
HOME BANCORP, INC. AND SUBSIDIARY | |||||||||||
SUMMARY FINANCIAL INFORMATION | |||||||||||
For The Three Months Ended | For The Three | ||||||||||
March 31, | % | Months Ended | % | ||||||||
2010 | 2009 | Change | December 31, 2009 | Change | |||||||
AVERAGE BALANCE SHEET DATA (dollars in thousands) | |||||||||||
Total assets | $ 559,413 | $ 525,560 | 6 | % | $ 530,914 | 5 | % | ||||
Total interest-earning assets | 504,195 | 497,174 | 1 | 496,500 | 2 | ||||||
Loans | 360,963 | 339,528 | 6 | 340,937 | 6 | ||||||
Interest-bearing deposits | 334,864 | 290,590 | 15 | 309,012 | 8 | ||||||
Interest-bearing liabilities | 352,761 | 326,971 | 8 | 327,872 | 8 | ||||||
Total deposits | 407,380 | 357,472 | 14 | 375,236 | 9 | ||||||
Total shareholders' equity | 129,618 | 128,865 | 1 | 132,495 | (2) | ||||||
SELECTED RATIOS (1) | |||||||||||
Return on average assets | 0.60 | % | 1.31 | % | (54) | % | 0.02 | % | 2,900 | % | |
Return on average total equity | 2.61 | 5.35 | (51) | 0.07 | 3,629 | ||||||
Efficiency ratio (2) | 76.46 | 58.71 | 30 | 95.56 | (20) | ||||||
Average equity to average assets | 23.17 | 24.52 | (6) | 24.96 | (7) | ||||||
Core capital ratio (3) (4) | 14.94 | 19.19 | (22) | 20.24 | (26) | ||||||
Net interest margin (5) | 4.69 | 4.75 | (1) | 4.40 | 7 | ||||||
PER SHARE DATA | |||||||||||
Basic earnings per share | $ 0.11 | $ 0.21 | (48) | % | $ - | - | % | ||||
Diluted earnings per share | $ 0.11 | $ 0.21 | (48) | $ - | - | ||||||
Book value at period end | $ 15.30 | $ 14.48 | 6 | $ 15.13 | 1 | ||||||
PER SHARE DATA | |||||||||||
Shares outstanding at period end | 8,682,700 | 8,926,875 | (3) | 8,774,975 | (1) | ||||||
Weighted average shares outstanding | |||||||||||
Basic | 7,707,576 | 8,226,116 | (6) | 7,816,657 | (1) | ||||||
Diluted | 7,789,451 | 8,226,116 | (5) | 7,863,050 | (1) | ||||||
March 31, | March 31, | % | December 31, | % | |||||||
2010 | 2009 | Change | 2009 | Change | |||||||
CREDIT QUALITY (dollars in thousands) (3) (6) (7) (8) | |||||||||||
Nonaccrual loans | $ 1,473 | $ 2,489 | (41) | % | $ 1,279 | 15 | % | ||||
Accruing loans past due 90 days and over | - | - | - | - | - | ||||||
Total nonperforming loans | 1,473 | 2,489 | (41) | 1,279 | 15 | ||||||
Other real estate owned | 421 | 37 | 1,038 | 417 | 1 | ||||||
Total nonperforming assets | 1,894 | 2,526 | (25) | 1,696 | 12 | ||||||
Performing troubled debt restructurings | 762 | 441 | 73 | 556 | 37 | ||||||
Total nonperforming assets and troubled debt | $ 2,656 | $ 2,967 | (10) | $ 2,252 | 18 | ||||||
Nonperforming assets to total assets | 0.27 | % | 0.47 | % | (43) | % | 0.32 | % | (16) | % | |
Nonperforming loans to total assets | 0.21 | 0.47 | (55) | 0.24 | (13) | ||||||
Nonperforming loans to total loans | 0.33 | 0.74 | (55) | 0.38 | (13) | ||||||
Allowance for loan losses to nonperforming assets | 194.3 | 110.1 | 76 | 197.7 | (2) | ||||||
Allowance for loan losses to nonperforming loans | 249.9 | 111.7 | 124 | 262.2 | (5) | ||||||
Allowance for loan losses to total loans | 1.08 | 0.83 | 30 | 1.00 | 8 | ||||||
Year-to-date loan charge-offs | $ 28 | $ 2 | 1,300 | % | $ 141 | (80) | % | ||||
Year-to-date loan recoveries | 7 | 3 | 133 | 22 | (68) | ||||||
Year-to-date net loan charge-offs | 21 | (1) | 2,200 | 119 | (82) | ||||||
Annualized YTD net loan charge-offs to total loans | - | % | - | % | - | % | 0.04 | (100) | % | ||
(1) With the exception of end-of-period ratios, all ratios are based on average monthly balances during the respective periods. | |||||||||||
(2) The efficiency ratio represents noninterest expense as a percentage of total revenues. Total revenues is the sum of net interest income and noninterest income. | |||||||||||
(3) Asset quality and capital ratios are end of period ratios. | |||||||||||
(4) Capital ratios are Bank only. | |||||||||||
(5) Net interest margin represents net interest income as a percentage of average interest-earning assets. | |||||||||||
(6) Asset quality ratios exclude loans of $108.1 million at March 31, 2010 covered under loss-sharing agreements with the FDIC related to the acquisition of Statewide Bank during the first quarter of 2010. | |||||||||||
(7) Nonperforming assets exclude $18.3 million at March 31, 2010 covered under loss-sharing agreements with the FDIC related to the acquisition of Statewide Bank during the first quarter of 2010. | |||||||||||
(8) Nonperforming loans consist of nonaccruing loans and loans 90 days or more past due. Nonperforming assets consist of nonperforming loans and repossessed assets. It is our policy to cease accruing interest on all loans 90 days or more past due. Repossessed assets consist of assets acquired through foreclosure or acceptance of title in-lieu of foreclosure. | |||||||||||
SOURCE Home Bancorp, Inc.