Home Bancorp Announces 2009 Fourth Quarter and Annual Results
PRNewswire
LAFAYETTE, La.
(NASDAQ-NMS:HBCP)

LAFAYETTE, La., Jan. 27 /PRNewswire-FirstCall/ -- Home Bancorp, Inc. (NASDAQ: HBCP) (the "Company"), the holding company for Home Bank (www.home24bank.com), a Federally chartered savings bank headquartered in Lafayette, Louisiana (the "Bank"), announced net income of $4.7 million for 2009, an increase of $2.0 million, or 72%, compared to 2008. Net income for the fourth quarter of 2009 was $22,000, an increase of $821,000, or 103%, compared to the fourth quarter of 2008.

"During 2009, Home Bank remained focused on growing our commercial loan portfolio and core deposit base," said John W. Bordelon, President and Chief Executive Officer of the Company and the Bank. "I am pleased with the strong growth we achieved in both areas. I am especially pleased we were able to grow commercial loans while maintaining exceptional loan quality."

Baton Rouge Expansion Proceeds

Home Bank began construction on its third full-service branch in Baton Rouge during the third quarter of 2009. The new branch, which is expected to open in March 2010, will serve as the Bank's Baton Rouge headquarters.

"We are very excited about the upcoming opening of our Baton Rouge headquarters location," added Mr. Bordelon. "Our recruiting success over the past two years has allowed us to quickly gain traction in this market. As our new Baton Rouge customers have already discovered, we offer an extraordinary alternative to the large, out-of-state banks that have dominated the area."

Loans

Loans totaled $336.6 million at December 31, 2009, an increase of $1.1 million, or 0.3%, from December 31, 2008, and a decrease of $3.6 million, or 1%, from September 30, 2009. The Company's loan mix continued to change in 2009 as commercial loan balances increased, while one-to four- family mortgage loan balances decreased. The following table sets forth the composition of the Company's loan portfolio as of the dates indicated.


                                         December 31,  December 31,
    (dollars in thousands)                  2009           2008
    ----------------------               ------------  ------------
    Real estate loans:
         One- to four-family first
          mortgage                        $120,044      $138,173
         Home equity loans and lines        24,678        23,127
         Commercial real estate             97,513        84,096
         Construction and land              35,364        35,399
         Multi-family residential            4,089         7,142
         ------------------------            -----         -----
            Total real estate loans        281,688       287,937
            -----------------------        -------       -------
    Other loans:
         Commercial                         38,340        34,434
         Consumer                           16,619        13,197
         --------                           ------        ------
            Total other loans               54,959        47,631
            -----------------               ------        ------
            Total loans                   $336,647      $335,568
            ===========                   ========      ========


                                             
                                        Increase (Decrease)
                                        -------- ----------
    (dollars in thousands)              Amount      Percent
    ----------------------              ------      -------
    Real estate loans:
         One- to four-family first
          mortgage                      $(18,129)     (13)%
         Home equity loans and lines       1,551         7
         Commercial real estate           13,417        16
         Construction and land               (35)        -
         Multi-family residential         (3,053)      (43)
         ------------------------         ------       ---
            Total real estate loans       (6,249)       (2)
            -----------------------       ------       ---
    Other loans:
         Commercial                        3,906        11
         Consumer                          3,422        26
         --------                          -----       ---
            Total other loans              7,328        15
            -----------------              -----       ---
            Total loans                   $1,079         -
            ===========                   ======       ===

Commercial real estate loan growth during 2009 was primarily driven by loans on owner-occupied office buildings in the Bank's market areas. Non-real-estate commercial loan growth in 2009 relates primarily to equipment and accounts receivable financing provided to businesses in the Bank's market areas. Consumer loan growth in 2009 relates primarily to mobile home loans. One- to four-family first mortgage loans paid down during the year as customers took advantage of attractive refinance rates. The Company sells the majority of its conforming mortgage loan originations in the secondary market and recognizes the associated fee income rather than assume the interest rate risk associated with these longer term assets.

Net loan charge-offs for 2009 were $119,000, or 0.04%, of average loans, compared to $167,000, or 0.05%, of average loans in 2008. Non-performing assets totaled $1.7 million, or 0.32% of total assets at December 31, 2009, compared to $1.5 million and $2.7 million at December 31, 2008 and September 30, 2009, respectively. The Company recorded a $156,000 provision for loan losses during the fourth quarter of 2009, compared to $298,000 during the fourth quarter of 2008 and $287,000 in the third quarter of 2009.

As of December 31, 2009, the allowance for loan losses as a percentage of total loans was 1.00%, compared to 0.78% at December 31, 2008 and 0.96% at September 30, 2009.

Investment Securities Portfolio

The Company's investment securities portfolio totaled $119.9 million at December 31, 2009, an increase of $1.5 million, or 1%, from December 31, 2008, and an increase of $3.4 million, or 3%, from September 30, 2009. At December 31, 2009, the Company had a net unrealized loss position on its investment securities portfolio of $133,000, compared to net unrealized losses of $8.0 million and $2.7 million at December 31, 2008 and September 30, 2009, respectively. The unrealized loss relates primarily to the Company's non-agency mortgage-backed securities holdings, which amounted to $39.7 million, or 8% of total assets at December 31, 2009.

Due to increasing delinquencies and defaults in the mortgage loans underlying certain non-agency mortgage-backed securities we own, the Company recorded other-than-temporary impairment ("OTTI") charges of $1.9 million and $2.8 million during the fourth quarters of 2009 and 2008, respectively. Based on management's review of the remaining investment portfolio, no other declines in the market value of the Company's investment securities are deemed to be other than temporary at December 31, 2009. The amortized cost of this portfolio decreased from $51.1 million at December 31, 2008 to $39.7 million at December 31, 2009 primarily as a result of principal paydowns and the $1.9 million OTTI charge.

The following table summarizes the Company's non-agency mortgage-backed securities portfolio as of December 31, 2009 (dollars in thousands).


    Collateral      Tranche           S&P Rating
    ----------      -------           ----------
       Prime     Super senior             AAA
       Prime        Senior              AAA (1)
       Prime        Senior      Below investment grade
       Prime    Senior support  Below investment grade
       Alt-A     Super senior   Below investment grade
       Alt-A        Senior                AAA
       Alt-A        Senior      Below investment grade(2)
       Alt-A    Senior support  Below investment grade
       -----        -------     ----------------------
       Total
        non-
       agency
     mortgage-
       backed
     securities
     ==========


    Collateral   Amortized      Unrealized
    ----------   ---------      ----------
                    Cost       Gain/(Loss)
                    ----       -----------
       Prime        $10,189             $130
       Prime         18,743           (1,462)
       Prime          3,113                -
       Prime          2,719             (545)
       Alt-A          2,202                -
       Alt-A            771               23
       Alt-A          1,774                -
       Alt-A            196                -
       -----            ---              ---
       Total
        non-
       agency
     mortgage-
       backed
     securities     $39,707          $(1,854)
     ==========     =======          =======

     (1) Includes one security with an amortized cost of $1.9 million and
    an unrealized loss of $56,000 not rated by S&P.  This security is rated
    "Aaa" by Moody's.
    (2) This security is not rated by S&P.  This security is rated "Caa2"
    by Moody's.

The Company holds no Federal National Mortgage Association (Fannie Mae) or Federal Home Loan Mortgage Corporation (Freddie Mac) preferred stock, equity securities, corporate bonds, trust preferred securities, hedge fund investments, collateralized debt obligations or structured investment vehicles.

Cash Invested at Other ATM Locations

During 2009, the Bank elected to terminate contracts with various counterparties to provide cash for counterparty ATMs. As a result, all remaining cash invested at other ATM locations was returned to the Bank during the fourth quarter. The balance of cash invested at other ATM locations totaled $24.2 million at December 31, 2008 and $8.8 million at September 30, 2009.

Deposits

Deposits totaled $371.6 million at December 31, 2009, an increase of $17.4 million, or 5%, from December 31, 2008, and a decrease of $5.0 million, or 1%, from September 30, 2009. The Company remains focused on growing its core deposit base (i.e., checking, savings and money market accounts), which increased $19.3 million, or 10%, during 2009.

The following table sets forth the composition of the Company's deposits as of the dates indicated.


                            December 31,  December 31,
    (dollars in
     thousands)                     2009          2008
    -----------                     ----          ----

    Demand deposit               $66,956       $67,047
    Savings                       21,009        19,741
    Money market                  80,810        68,850
    NOW                           48,384        42,200
    Certificates of
     deposit                     154,434       156,307
    ---------------              -------       -------
            Total deposits      $371,593      $354,145
            ==============      ========      ========


                                  
    (dollars in              Increase (Decrease)
     thousands)               Amount   Percent
    -----------               ------   -------

    Demand deposit               $(91)      - %
    Savings                     1,268         6
    Money market               11,960        17
    NOW                         6,184        15
    Certificates of
     deposit                   (1,873)       (1)
    ---------------            ------       ---
            Total deposits    $17,448         5%
            ==============    =======       ===

Net Interest Income

Net interest income for the fourth quarter of 2009 totaled $5.5 million, a decrease of $83,000, or 2%, compared to the fourth quarter of 2008. Net interest income for 2009 totaled $23.6 million, an increase of $4.9 million, or 26%, compared to 2008. The Company's net interest margin was 4.40% for the fourth quarter of 2009, 21 basis points lower than the same quarter a year ago and 43 basis points lower than the third quarter of 2009.

Average interest-earning assets totaled $496.5 million for the quarter ended December 31, 2009, an increase of 3% and a decrease of 1% compared to the quarters ended December 31, 2008 and September 30, 2009, respectively. The average yield on interest-earning assets for the quarter ended December 31, 2009 was 5.60%, a decrease of 46 and 49 basis points compared to the quarters ended December 31, 2008 and September 30, 2009, respectively. The average yield on interest-earning assets has decreased primarily due to lower yields earned on the investment portfolio and the Company's relatively high cash position during the fourth quarter of 2009.

Average interest-bearing liabilities totaled $327.9 million for the quarter ended December 31, 2009, an increase of 6% and a decrease of 0.2% compared to the quarters ended December 31, 2008 and September 30, 2009, respectively. The average rate paid on interest-bearing liabilities for the quarter ended December 31, 2009 was 1.79%, a decrease of 45 and 9 basis points compared to the quarters ended December 31, 2008 and September 30, 2009, respectively. The average rate paid on interest-bearing liabilities decreased primarily due to lower market rates.

Noninterest Income

Noninterest income includes the impact of OTTI charges of $1.9 million and $2.8 million for the fourth quarters of 2009 and 2008, respectively. Excluding the impact of OTTI charges, noninterest income for the fourth quarter of 2009 was $1.1 million, an increase of $256,000, or 31%, compared to the same quarter a year ago. Excluding the impact of OTTI charges, noninterest income for 2009 totaled $4.0 million, an increase of $759,000, or 24%, compared to 2008. The primary reasons for the non-GAAP (generally accepted accounting principles) increases in noninterest income compared to the same periods last year were higher levels of service fees and charges and gains on the sale of mortgage loans.

Noninterest income for the fourth quarter of 2009 on a GAAP basis was a negative $813,000, compared to a negative $2.0 million for the same quarter a year ago. Noninterest income for 2009 on a GAAP basis totaled $2.1 million, an increase of $1.7 million, or 428%, compared to 2008.

The following table sets forth a reconciliation of reported noninterest income to non-GAAP basis noninterest income.


                                  For the Three
                                      Months
                               Ended December 31,
    (dollars in thousands)       2009        2008
    ----------------------       ----        ----

    Reported noninterest
     income                     $(813)    $(2,013)
    Add: OTTI charge            1,888       2,833
    ----------------            -----       -----
    Non-GAAP noninterest
     income                    $1,075        $820
    ====================       ======        ====


                                  For the Year
                                     Ended
                                 December 31,
    (dollars in thousands)       2009      2008
    ----------------------       ----      ----

    Reported noninterest
     income                    $2,102      $398
    Add: OTTI charge            1,888     2,833
    ----------------            -----     -----
    Non-GAAP noninterest
     income                    $3,990    $3,231
    ====================       ======    ======

Noninterest Expense

Noninterest expense for the fourth quarter of 2009 totaled $4.5 million, a decrease of $231,000, or 5%, compared to the fourth quarter of 2008. Noninterest expense for 2009 totaled $17.8 million, an increase of $3.1 million, or 21%, from 2008. The fourth quarter of 2008 includes an $867,000 charge related to a shortfall in cash invested at other ATM locations. Excluding the ATM charge, noninterest expense increased $636,000, or 17%, for the fourth quarter of 2009 compared to the same quarter a year ago and $3.9 million, or 28%, for 2009 compared to 2008.

The primary reason for the increase in noninterest expense from 2008 to 2009 was higher compensation and benefits expense. Compensation and benefits expense has increased primarily due to three factors: 1) the Bank's expansion into Baton Rouge, where two full-service banking offices were opened during the second half of 2008; 2) the employee stock ownership plan ("ESOP"), which commenced during the fourth quarter of 2008; and 3) award grants under the stock option and recognition and retention plans approved by the Company's shareholders in May 2009. Other increases in noninterest expense were the result of higher professional and other fees due to the increased cost of operating as a public company, including the Louisiana bank shares tax. Also, the FDIC increased the base insurance premium assessment on deposits in addition to its special assessment of $200,000 in 2009.

The following table sets forth a reconciliation of reported noninterest expense to non-GAAP basis noninterest expense.


                                   For the Three
                                      Months
                                  Ended December
                                        31,
    (dollars in thousands)        2009       2008
    ----------------------        ----       ----

    Reported noninterest
     expense                    $4,491     $4,722
    Less: ATM charge                 -       (867)
    ----------------               ---       ----
    Non-GAAP noninterest
     expense                    $4,491     $3,855
    ====================        ======     ======


                                   For the Year
                                      Ended
                                  December 31,
    (dollars in thousands)        2009      2008
    ----------------------        ----      ----

    Reported noninterest
     expense                   $17,808   $14,735
    Less: ATM charge                 -      (867)
    ----------------               ---      ----
    Non-GAAP noninterest
     expense                   $17,808   $13,868
    ====================       =======   =======

This news release contains financial information determined by methods other than in accordance with generally accepted accounting principles ("GAAP"). The Company's management uses this non-GAAP financial information in its analysis of the Company's performance. In this news release, information is included which excludes the impact of charges for the other-than-temporary impairment of investment securities and a shortage in cash invested at other ATM locations. Management believes the presentation of this non-GAAP financial information provides useful information that may be helpful in understanding the Company's operating results. This non-GAAP financial information should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP financial information presented by other companies.

This news release contains certain forwardlooking statements. Forwardlooking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include the words "believe," "expect," "anticipate," "intend," "plan," "estimate" or words of similar meaning, or future or conditional verbs such as "will," "would," "should," "could" or "may."

Forwardlooking statements, by their nature, are subject to risks and uncertainties. A number of factors many of which are beyond our control could cause actual conditions, events or results to differ significantly from those described in the forwardlooking statements. Home Bancorp's Annual Report on Form 10-K for the year ended December 31, 2008, describes some of these factors, including risk elements in the loan portfolio, the level of the allowance for losses on loans, risks of our growth strategy, geographic concentration of our business, dependence on our management team, risks of market rates of interest and of regulation on our business and risks of competition. Forwardlooking statements speak only as of the date they are made. We do not undertake to update forwardlooking statements to reflect circumstances or events that occur after the date the forwardlooking statements are made or to reflect the occurrence of unanticipated events.


                               HOME BANCORP, INC. AND SUBSIDIARY
                          CONDENSED STATEMENTS OF FINANCIAL CONDITION
                                    AND RELATED INFORMATION


                                  December 31,   December 31,     %
                                           2009          2008  Change
                                           ----          ----  ------
    Assets
      Cash and cash equivalents     $25,709,597   $20,150,248    28   %
      Interest-bearing deposits
       in banks                       3,529,000     1,685,000      109
      Cash invested at other ATM
       locations                              -    24,243,780        -
      Securities available for
       sale, at fair value          106,752,131   114,235,261       (7)
      Securities held to maturity    13,098,847     4,089,466      220
      Mortgage loans held for
       sale                             719,350       996,600      (28)
      Loans, net of unearned
       income                       336,647,292   335,568,071        -

      Allowance for loan losses      (3,351,688)   (2,605,889)      29
                                     ----------    ----------      ---
         Loans, net                 333,295,604   332,962,182        -
                                    -----------   -----------      ---
      Office properties and
       equipment, net                16,186,690    15,325,997        6
      Cash surrender value of
       bank-owned life insurance     15,262,645     5,268,817      190
      Accrued interest receivable
       and other assets              10,081,885     9,439,637        7
                                     ----------     ---------      ---
    Total Assets                   $524,635,749  $528,396,988    (1)  %
                                   ============  ============      ===


    Liabilities
      Deposits                     $371,592,747  $354,145,105     5   %
      Federal Home Loan Bank
       advances                      16,773,802    44,420,795      (62)
      Accrued interest payable
       and other liabilities          3,519,896     2,868,362       23
                                      ---------     ---------      ---
    Total Liabilities               391,886,445   401,434,262       (2)
                                    -----------   -----------      ---

    Shareholders' Equity
      Common stock                      $89,270       $89,270        -  %
      Additional paid-in capital     88,072,884    87,182,281        1

      Treasury stock                 (1,848,862)            -        -
      Common stock acquired by
       benefit plans                (10,913,470)   (7,052,230)      55
      Retained earnings              57,437,444    52,055,071       10
      Accumulated other
       comprehensive loss               (87,962)   (5,311,666)      98
                                        -------    ----------      ---
    Total Shareholders' Equity      132,749,304   126,962,726        5
                                    -----------   -----------      ---
    Total Liabilities and
     Shareholders' Equity          $524,635,749  $528,396,988    (1)  %
                                   ============  ============      ===


                                              September
                                                  30,
                                                     2009
                                                     ----
    Assets
      Cash and cash equivalents               $37,352,620
      Interest-bearing deposits in
       banks                                    3,150,000
      Cash invested at other ATM
       locations                                8,802,596
      Securities available for sale, at
       fair value                             105,049,877
      Securities held to maturity              11,372,044
      Mortgage loans held for sale              2,060,453
      Loans, net of unearned income           340,222,334

      Allowance for loan losses                (3,271,926)
                                               ----------
         Loans, net                           336,950,408
                                              -----------
      Office properties and equipment,
       net                                     15,309,879
      Cash surrender value of bank-
       owned life insurance                     5,461,662
      Accrued interest receivable and
       other assets                             7,900,029
                                                ---------
    Total Assets                             $533,409,568
                                             ============


    Liabilities
      Deposits                               $376,635,513
      Federal Home Loan Bank advances          19,879,026
      Accrued interest payable and
       other liabilities                        4,302,342
                                                ---------
    Total Liabilities                         400,816,881
                                              -----------

    Shareholders' Equity
      Common stock                                $89,270
      Additional paid-in capital               87,714,515
      Treasury stock                                    -
      Common stock acquired by benefit
       plans                                  (10,841,597)
      Retained earnings                        57,415,818
      Accumulated other comprehensive
       loss                                    (1,785,319)
                                               ----------
    Total Shareholders' Equity                132,592,687
                                              -----------
    Total Liabilities and
     Shareholders' Equity                    $533,409,568
                                             ============


                                        HOME BANCORP, INC. AND SUBSIDIARY
                                          CONDENSED STATEMENTS OF INCOME
                                             AND RELATED INFORMATION


                                           For The Three Months
                                                   Ended
                                               December 31,               %
                                               2009          2008     Change
                                                ---          ----     ------
    Interest Income
      Loans, including fees              $5,586,544    $5,534,213        1   %
      Investment securities               1,357,827     1,478,963          (8)
      Other investments and deposits         45,342       317,715         (86)
                                             ------       -------         ---
        Total interest income             6,989,713     7,330,891          (5)
                                          ---------     ---------         ---

    Interest Expense
      Deposits                            1,309,249     1,575,505      (17)  %
      Federal Home Loan Bank advances       168,156       160,495           5
                                            -------       -------         ---
        Total interest expense            1,477,405     1,736,000         (15)
                                          ---------     ---------         ---
    Net interest income                   5,512,308     5,594,891          (2)
    Provision for loan losses               155,670       297,775         (48)
                                            -------       -------         ---
    Net interest income after
     provision for loan losses            5,356,638     5,297,116           1
                                          ---------     ---------         ---
                                        .
    Noninterest Income
      Service fees and charges              478,977       412,763       16   %
      Bank card fees                        269,176       250,911           7
      Gain on sale of loans, net            190,511        61,903         208
      Income from bank-owned life
       insurance                             99,280        67,345          47
      Net gain (loss) on sale of real
       estate owned, net                     18,873       (12,448)        252
      Other-than-temporary
       impairment of securities          (1,888,381)   (2,832,920)         33
      Other income                           18,453        39,141         (53)
                                             ------        ------         ---

        Total noninterest income           (813,111)   (2,013,305)         60
                                           --------    ----------         ---

    Noninterest Expense
      Compensation and benefits           3,038,901     2,378,386       28   %
      Occupancy                             324,609       320,589           1
      Marketing and advertising             180,479       198,147          (9)
      Data processing and
       communication                        353,406       352,752           -
      Professional fees                     167,499       175,208          (4)
      ATM losses                                  -       867,389           -
      Franchise and shares taxes            (69,061)            -           -
      Regulatory fees                       105,580        41,409         155
      Other expenses                        389,340       388,117           -
                                            -------       -------         ---
        Total noninterest expense         4,490,753     4,721,997          (5)
                                          ---------     ---------         ---
    Income (loss) before income tax
     expense (benefit)                       52,774    (1,438,186)        104
    Income tax expense (benefit)             31,148      (639,089)        105
                                             ------      --------         ---
    Net income (loss)                       $21,626     $(799,097)     103   %
                                            =======     =========         ===

    Earnings (loss) per share -
     basic                                       $-        $(0.10)          -
                                                ===        ======         ===
    Earnings (loss) per share -
     diluted                                     $-        $(0.10)          -
                                                ===        ======         ===


                                          For The Year Ended
                                             December 31,               %
                                             2009          2008      Change
                                              ---          ----      ------
    Interest Income
      Loans, including fees           $22,321,209   $21,790,163        2   %
      Investment securities             6,569,756     4,283,960          53
      Other investments and deposits    1,005,353     1,354,627         (26)
                                        ---------     ---------         ---
        Total interest income          29,896,318    27,428,750           9
                                       ----------    ----------         ---

    Interest Expense
                                                                        (30)
      Deposits                          5,529,181     7,903,313           %
      Federal Home Loan Bank advances     807,499       843,937          (4)
                                          -------       -------         ---
        Total interest expense          6,336,680     8,747,250         (28)
                                        ---------     ---------         ---
    Net interest income                23,559,638    18,681,500          26
    Provision for loan losses             864,880       459,212          88
                                          -------       -------         ---
    Net interest income after
     provision for loan losses         22,694,758    18,222,288          25
                                       ----------    ----------         ---
                                      .
    Noninterest Income
      Service fees and charges          1,849,746     1,668,757       11   %
      Bank card fees                    1,089,811       933,788          17
      Gain on sale of loans, net          610,952       254,456         140
      Income from bank-owned life
       insurance                          292,125       262,202          11
      Net gain (loss) on sale of real
       estate owned, net                   18,873       (23,727)        180
      Other-than-temporary
       impairment of securities        (1,888,381)   (2,832,920)         33
      Other income                        128,733       135,617          (5)
                                          -------       -------         ---
        Total noninterest income        2,101,859       398,173         428
                                        ---------       -------         ---

    Noninterest Expense
      Compensation and benefits        10,827,537     8,834,026       23   %
      Occupancy                         1,296,592     1,207,675           7
      Marketing and advertising           633,530       607,550           4
      Data processing and
       communication                    1,402,290     1,370,101           2
      Professional fees                   896,552       410,377         118
      ATM losses                                -       867,389           -
      Franchise and shares taxes          609,689             -           -
      Regulatory fees                     596,305       154,407         286
      Other expenses                    1,545,253     1,283,492          20
                                        ---------     ---------         ---
        Total noninterest expense      17,807,748    14,735,017          21
                                       ----------    ----------         ---
    Income (loss) before income tax
     expense (benefit)                  6,988,869     3,885,444          80
    Income tax expense (benefit)        2,309,268     1,169,852          97
                                        ---------     ---------         ---
    Net income (loss)                  $4,679,601    $2,715,592       72   %
                                       ==========    ==========         ===

    Earnings (loss) per share -
     basic                                  $0.58         $1.32  (1)
                                            =====         =====
    Earnings (loss) per share -
     diluted                                $0.58         $1.32  (1)
                                            =====         =====


    (1) Basic weighted average common shares outstanding totaled
    8,031,317 and 2,053,925 for the years ended December 31, 2009 and
    2008, respectively.  Diluted weighted
          average common shares outstanding totaled 8,052,087 and 2,053,925
          for
          the same periods. The Company completed its initial public offering
          of common stock in October
          2008. Hence, the weighted average common shares outstanding during
          2008 is lower than it would have been had the shares been
          outstanding for a full year.


                             HOME BANCORP, INC. AND SUBSIDIARY
                              SUMMARY FINANCIAL INFORMATION


                                        For The Three Months Ended
                                               December 31,                %
                                            2009               2008  Change
                                            ----               ----  ------
    (dollars in thousands except
     per share data)
    EARNINGS DATA
    Total interest income                 $6,990             $7,331       (5)
    Total interest expense                 1,478              1,736      (15)
                                           -----              -----
    Net interest income                    5,512              5,595       (2)
                                           -----              -----
    Provision for loan losses                156                298      (48)
    Total noninterest income                (813)            (2,013)      60
    Total noninterest expense              4,490              4,722       (5)
    Income tax expense (benefit)              31               (639)     105
                                             ---               ----
    Net income (loss)                        $22              $(799)     103
                                             ===              =====

    Earnings (loss) per share -
     diluted                                  $-             $(0.10)       -
                                             ===             ======

    AVERAGE BALANCE SHEET DATA
    Total assets                        $530,914           $502,886     6   %
    Total interest-earning assets        496,500            482,702        3
    Loans                                340,937            329,145        4
    Interest-bearing deposits            309,012            284,154        9
    Interest-bearing liabilities         327,872            308,045        6
    Total deposits                       375,236            367,935        2
    Total shareholders' equity           132,495            106,814       24

    SELECTED RATIOS (1)
    Return on average assets             0.02   %          (0.64)  %  103   %
    Return on average total equity          0.07              (2.99)     102
    Efficiency ratio (2)                   95.56             131.84      (28)
    Average shareholders' equity to
     average assets                        24.96              21.24       18
    Core capital ratio (3) (4)             20.24              19.10        6
    Net interest margin (5)                 4.40               4.61       (5)


                                    December 31,       December 31,     %
                                            2009               2008  Change
                                            ----               ----  ------
    ASSET QUALITY (3) (6)
    Nonaccrual loans                      $1,279             $1,427   (10)  %
    Accruing loans past due 90 days
     and over                                  -                  -        -
                                             ---                ---
    Total nonperforming loans              1,279              1,427      (10)
    Other real estate owned                  417                 37    1,027
                                             ---                ---
    Total nonperforming assets            $1,696             $1,464       16
                                          ======             ======

    Nonperforming assets to total
     assets                              0.32   %           0.28   %   14   %
    Nonperforming loans to total
     assets                                 0.24               0.27      (11)
    Nonperforming loans to total
     loans                                  0.38               0.43      (12)
    Allowance for loan losses to
     nonperforming assets                  197.7              178.0       11
    Allowance for loan losses to
     nonperforming loans                   262.2              182.6       44
    Allowance for loan losses to
     total loans                            1.00               0.78       28

    Year-to-date loan charge-offs           $141               $212   (33)  %
    Year-to-date loan recoveries              22                 45      (51)
                                             ---                ---
    Year-to-date net loan charge-
     offs                                    119                167      (29)
                                             ===                ===
    Annualized YTD net loan charge-
     offs to total loans                 0.04   %           0.05   %  (20)  %


                                            For The Three
                                             Months Ended       %
                                            September 30,
                                                 2009       Change
                                           --------------   ------
    (dollars in thousands except per share
     data)
    EARNINGS DATA
    Total interest income                           $7,636    (8)  %
    Total interest expense                           1,558       (5)
                                                     -----
    Net interest income                              6,078       (9)
                                                     -----
    Provision for loan losses                          287      (46)
    Total noninterest income                           949     (186)
    Total noninterest expense                        4,669       (4)
    Income tax expense (benefit)                       574      (95)
                                                       ---
    Net income (loss)                               $1,497      (99)
                                                    ======

    Earnings (loss) per share - diluted              $0.17        -
                                                     =====

    AVERAGE BALANCE SHEET DATA
    Total assets                                  $529,462        -  %
    Total interest-earning assets                  499,469       (1)
    Loans                                          343,618       (1)
    Interest-bearing deposits                      307,660        -
    Interest-bearing liabilities                   328,469        -
    Total deposits                                 373,430        -
    Total shareholders' equity                     131,643        1

    SELECTED RATIOS (1)
    Return on average assets                       1.13   %  (98)  %
    Return on average total equity                    4.55      (98)
    Efficiency ratio (2)                             66.43       44
    Average shareholders' equity to
     average assets                                  24.86        -
    Core capital ratio (3) (4)                       19.86        2
    Net interest margin (5)                           4.83       (9)


                                            September 30,      %
                                                      2009  Change
                                                      ----  ------
    ASSET QUALITY (3) (6)
    Nonaccrual loans                                $2,716   (53)  %
    Accruing loans past due 90 days and
     over                                                -        -
                                                       ---
    Total nonperforming loans                        2,716      (53)
    Other real estate owned                              -        -
                                                       ---
    Total nonperforming assets                      $2,716      (38)
                                                    ======

    Nonperforming assets to total assets           0.51   %  (37)  %
    Nonperforming loans to total assets               0.51      (53)
    Nonperforming loans to total loans                0.80      (53)
    Allowance for loan losses to
     nonperforming assets                            120.5       64
    Allowance for loan losses to
     nonperforming loans                             120.5      118
    Allowance for loan losses to total
     loans                                            0.96        4

    Year-to-date loan charge-offs                      $58   143   %
    Year-to-date loan recoveries                        15       47
                                                       ---
    Year-to-date net loan charge-offs                   43      177
                                                       ===
    Annualized YTD net loan charge-offs
     to total loans                                0.02   %  100   %


    (1)  With the exception of end-of-period ratios, all ratios are
    based on average monthly balances during the respective periods.
    (2)  The efficiency ratio represents noninterest expense as a
    percentage of total revenues.  Total revenues is the sum of net
            interest income and noninterest income.
    (3)  Asset quality and capital ratios are end of period ratios.
    (4)  Capital ratios are for Home Bank only.
    (5)  Net interest margin represents net interest income as a
    percentage of average interest-earning assets.
    (6)  Nonperforming loans consist of nonaccruing loans and loans 90
    days or more past due.  Nonperforming assets consist of
           nonperforming loans and repossessed assets.  It is our policy to
           cease accruing interest on all loans 90 days or more past
           due.  Repossessed assets consist of assets acquired through
           foreclosure or acceptance of title in-lieu of foreclosure.

SOURCE: Home Bancorp, Inc.

Web site: http://www.home24bank.com/